Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brigantine at 269 39th St S APT A, Brigantine, NJ, 08203 offers a 9.21% rental yield on a $238,300 purchase with $1,829/mo rent. Total monthly income registers $1,829/mo, and a $1,166/mo payment leaves $131/mo available for distribution. Annual cash flow reaches $1,570/yr on $78,996 to close, and return on cash invested stands at 21.9% in year one. Equity gained on principal adds $1,538/yr while 5% annual appreciation supports $65,838 over five years. Portfolio math shows five-year ROI at 114.73% and total cumulative return in cash at $90,633. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,829/mo property income against a $1,166/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Apartment
Built in 1981
1,799 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08203, Brigantine, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,224 (100%) |
| Owner Occupied HU | 2,625 (28.5%) |
| Renter Occupied HU | 1,186 (12.9%) |
| Vacant Housing Units | 5,413 (58.7%) |
| Median Home Value | $513,255 |
| Average Home Value | $601,128 |
Residential
5,228
Single Family
4,971
Multi-Family
257
Businesses
248
Date | Event | Price |
|---|---|---|
| 2025-10-21 | Listing removed | $549,000 |
| 2025-06-09 | Price change | $549,000 |
| 2024-08-07 | Price change | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-05 | $4480.04 | 1.73% | $238,300 | N/A |
| 2023-11-05 | $4403.78 | 8.32% | $238,300 | N/A |
| 2022-11-05 | $4065.40 | 1.07% | $238,300 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
