2687 Inca LnLake Havasu CityAZ86406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at 2687 Inca Ln, Lake Havasu City, AZ, 86406 priced at $375,000 converts $2,446/mo rent into $230/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,446/mo, and annual cash flow totals $2,757/yr on $124,313 invested. Return on cash invested prints 22.13% in year one, and rental yield reads 7.83% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 114.37% and total cumulative return in cash sums $142,179. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,446/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Single Family
Built in 1986
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,193 (100%) |
| Owner Occupied HU | 9,499 (62.5%) |
| Renter Occupied HU | 2,400 (15.8%) |
| Vacant Housing Units | 3,294 (21.7%) |
| Median Home Value | $458,898 |
| Average Home Value | $507,062 |
Housing Distribution
Address Breakdown
Residential
14,084
Single Family
13,399
Multi-Family
685
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Murphy • Realty ONE Group Mountain Desert
Mls Name: WARDEX
Mls Provider:
Mls ID: #028853
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.