2685 S Dayton Way Unit 361DenverCO80231
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Denver at 2685 S Dayton Way Unit 361, Denver, CO, 80231 generates $3,907/mo in rent and, after a $2,281/mo payment, leaves $861/mo in cash flow. Total monthly income is $3,907/mo, and annual cash flow is $10,333/yr on $154,479 invested. Return on cash invested sits at 26.6% in year one, and rental yield is 10.06% on a $466,000 entry. Equity gained on principal adds $3,007/yr, while 5% annual appreciation builds toward $128,747 over five years. Five-year ROI reaches 139.19% and total cumulative return in cash sums $215,017. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,907/mo property income rather than buyer’s personal income.
Townhouse
Built in 1982
N/A lot
$N/A/sqft
$330 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80231, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,682 (100%) |
| Owner Occupied HU | 5,982 (33.8%) |
| Renter Occupied HU | 10,644 (60.2%) |
| Vacant Housing Units | 1,056 ( 6.0%) |
| Median Home Value | $592,032 |
| Average Home Value | $637,644 |
Housing Distribution
Address Breakdown
Residential
17,646
Single Family
5,300
Multi-Family
12,346
Businesses
1,205
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jiewen Yuan • Sunshine Realty Group
Mls Name: REcolorado
Mls Provider:
Mls ID: #9858365
Disclaimer: 2023 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/info/mls-disclaimers/#17059)