1655 S Buckley CircleAuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1655 S Buckley Circle, Aurora, CO, 80017 offers a 9.33% rental yield on a $398,500 purchase with $3,097/mo rent. Total monthly income registers $3,097/mo, and a $1,950/mo payment leaves $637/mo available for distribution. Annual cash flow reaches $7,650/yr on $132,103 to close, and return on cash invested stands at 25.7% in year one. Equity gained on principal adds $2,571/yr while 5% annual appreciation supports $110,098 over five years. Portfolio math shows five-year ROI at 133.89% and total cumulative return in cash at $176,869. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,097/mo property income against a $1,950/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1999
2,091 sqft lot
$N/A/sqft
$120 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matt Toland • Megastar Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #1936981
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)