2685 N 132nd Dr, Goodyear, AZ, 85395 | $515/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
1825 sft

14609 W Arzon Way, Sun City West, AZ, 85375

4 Bed
2 Bath
2337 sft

9223 W Hedge Hog Pl, Peoria, AZ, 85383

4 Bed
2 Bath
2123 sft

3824 W Carol Ave, Phoenix, AZ, 85051

4 Bed
2 Bath
1832 sft

Mason Plan, The Enclave on Olive, Waddell, AZ, 85355

Nearby investment properties with comparable prices

2 Bed
2 Bath
1425 sft

24891 N 174th Ave, Surprise, AZ, 85387

3 Bed
3 Bath
1794 sft

14641 W Sand Hills Rd, Surprise, AZ, 85387

3 Bed
3 Bath
1794 sft

14657 W Sand Hills Rd, Surprise, AZ, 85387

3 Bed
2 Bath
1400 sft

23332 W Atlanta Ave, Buckeye, AZ, 85326

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Goodyear at 2685 N 132nd Dr, Goodyear, AZ, 85395 earns $515/mo cash flow from $3,156/mo rent with a $2,173/mo payment. Total monthly income totals $3,156/mo, and annual cash flow totals $6,174/yr on $147,186 capital. ROI tracks 24.1% on current figures, and rental yield reads 8.53% at a $444,000 purchase. Equity gained on principal adds $2,865/yr, and 5% annual appreciation supports $122,669 over five years. Five-year ROI reaches 125.03% and total cumulative return in cash sums $184,026. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,156/mo property income instead of your personal income.

Single Family

Built in 1997

7,800 sqft lot

$N/A/sqft

$205 annually HOA