Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Monee at 26810 S Beverly Dr, Monee, IL, 60449 listed at $510,000 pairs $4,420/mo rent with a $2,496/mo payment to leave $883/mo cash flow. Total monthly income runs $4,420/mo, and annual cash flow reaches $10,593/yr on $167,790 cash to close. Return on cash invested measures 26.37% in year one, and rental yield registers 10.4% at a $510,000 basis. Equity gained on principal adds $3,291/yr, and annual property appreciation at 5% supports $140,904 by year five. Five-year ROI tracks 138.47% and total cumulative return in cash totals $232,335. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,420/mo property income relative to a $2,496/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
2.50 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-09-25 | Sold | $331,293 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2022-01-10 | $6454.84 | -4.06% | $146,369 | 7.50% |
| 2021-01-10 | $6727.66 | -2.14% | $136,157 | 2.23% |
| 2020-01-10 | $6874.82 | -5.35% | $133,187 | 1.40% |
Listed by: Trevor Nightengale • Basis Real Estate Group
Mls Name: MRED as distributed by MLS GRID
Mls Provider:
Mls ID: #12259283
Disclaimer: Based on information submitted to the MLS GRID as of 2024-02-07 09:06:36 PST. All data is obtained from various sources and may not have been verified by broker or MLS GRID. Supplied Open House Information is subject to change without notice. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. Some IDX listings have been excluded from this website. [Click here for more information](/info/mls-disclaimers/#mls_17)
