2681 E Edison Ave #8SunnysideWA98944
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sunnyside at 2681 E Edison Ave #8, Sunnyside, WA, 98944 offers a 14.91% rental yield on a $160,000 purchase with $1,988/mo rent. Total monthly income registers $1,988/mo, and a $783/mo payment leaves $1,026/mo available for distribution. Annual cash flow reaches $12,316/yr on $53,040 to close, and return on cash invested stands at 43.13% in year one. Equity gained on principal adds $1,032/yr while 5% annual appreciation supports $44,205 over five years. Portfolio math shows five-year ROI at 227.2% and total cumulative return in cash at $120,506. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,988/mo property income against a $783/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2023
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98944, Sunnyside, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,729 (100%) |
| Owner Occupied HU | 3,872 (57.5%) |
| Renter Occupied HU | 2,556 (38.0%) |
| Vacant Housing Units | 301 ( 4.5%) |
| Median Home Value | $282,880 |
| Average Home Value | $406,287 |
Housing Distribution
Address Breakdown
Residential
6,559
Single Family
6,290
Multi-Family
269
Businesses
737
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anwar Nassar • eXp Realty LLC Kennewick
Mls Name: YARMLS
Mls ID: #25-1964