Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Kyle at 268 Forest Moon Ln, Kyle, TX, 78640 with 5% annual appreciation on a $317,800 basis while $2,510/mo rent supports operations. Total monthly income totals $2,510/mo and a $1,555/mo payment preserves $143/mo for cash returns. Annual cash flow comes to $1,713/yr on $105,351 deployed, and return on cash invested reaches 21.54% in year one. Equity gained on principal adds $2,051/yr, and five-year appreciation sums $87,802 alongside rental yield of 9.48%. Five-year ROI measures 113.22% and total cumulative return in cash totals $119,276.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,510/mo property income versus a $1,555/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2020
N/A lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-07-08 | Listing removed | $2,100 |
| 2025-07-07 | Listing removed | $325,000 |
| 2025-06-19 | Listed for rent | $2,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $6567.80 | 8.56% | $351,770 | 4.13% |
| 2023-10-08 | $6050.06 | -42.72% | $337,820 | -22.16% |
| 2022-10-08 | $10561.95 | 47.84% | $433,970 | 55.44% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
