2679 Shad St, Rapid City, SD, 57703 | $299/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1280 sft

4804 Galena Dr, Rapid City, SD, 57702

2 Bed
2 Bath
1355 sft

1453 Edinborough Dr, Rapid City, SD, 57702

3 Bed
2 Bath
1440 sft

1717 E Philadelphia, Rapid City, SD, 57701

3 Bed
2 Bath
1436 sft

8250 Dunsmore Rd, Rapid City, SD, 57702

Nearby investment properties with comparable prices

4 Bed
2 Bath
1824 sft

4435 Steeler Ln, Rapid City, SD, 57701

4 Bed
2 Bath
1788 sft

529 Bluebird Dr, Box Elder, SD, 57719

3 Bed
2 Bath
1848 sft

4430 Patriot Ln, Rapid City, SD, 57701

3 Bed
2 Bath
1232 sft

100 N Wilder Blvd, Hermosa, SD, 57744

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Rapid City at 2679 Shad St, Rapid City, SD, 57703 offers $2,520/mo rent that, after a $1,720/mo payment, leaves $299/mo cash flow. Total monthly income is $2,520/mo, and annual cash flow is $3,589/yr on $116,522 cash. Return on cash invested measures 22.99% in year one, and rental yield stands at 8.6% at a $351,500 entry. Equity gained on principal adds $2,268/yr while 5% annual appreciation compounds into $97,113 by year five. Five-year ROI records 119.56% and total cumulative return in cash reaches $139,313. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,520/mo property income versus a $1,720/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

9,583 sqft lot

$N/A/sqft

No HOA