2673 Route 374Ellenburg DepotNY12935
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellenburg Depot at 2673 Route 374, Ellenburg Depot, NY, 12935 listed at $187,499 pairs $2,707/mo rent with a $918/mo payment to leave $1,455/mo cash flow. Total monthly income runs $2,707/mo, and annual cash flow reaches $17,456/yr on $62,156 cash to close. Return on cash invested measures 47.99% in year one, and rental yield registers 17.32% at a $187,499 basis. Equity gained on principal adds $1,210/yr, and annual property appreciation at 5% supports $51,803 by year five. Five-year ROI tracks 254.1% and total cumulative return in cash totals $157,939. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,707/mo property income relative to a $918/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2018
3 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12935, Ellenburg Depot, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 870 (100%) |
| Owner Occupied HU | 437 (50.2%) |
| Renter Occupied HU | 135 (15.5%) |
| Vacant Housing Units | 298 (34.3%) |
| Median Home Value | $191,346 |
| Average Home Value | $274,886 |
Housing Distribution
Address Breakdown
Residential
665
Single Family
665
Multi-Family
0
Businesses
21
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Lisa Napper • LAPOINT REALTY INC
Mls Name: NY State MLS
Mls ID: #11332816