2672 NW 87th TerCooper CityFL33024
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cooper City at 2672 NW 87th Ter, Cooper City, FL, 33024 offers a 11.26% rental yield on a $1,412,425 purchase with $13,256/mo rent. Total monthly income registers $13,256/mo, and a $6,913/mo payment leaves $3,598/mo available for distribution. Annual cash flow reaches $43,176/yr on $457,626 to close, and return on cash invested stands at 29.8% in year one. Equity gained on principal adds $9,114/yr while 5% annual appreciation supports $390,227 over five years. Portfolio math shows five-year ROI at 156.69% and total cumulative return in cash at $717,044. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $13,256/mo property income against a $6,913/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2023
6,578 sqft lot
$N/A/sqft
$285 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33024, Hollywood, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,617 (100%) |
| Owner Occupied HU | 17,437 (65.5%) |
| Renter Occupied HU | 8,542 (32.1%) |
| Vacant Housing Units | 638 ( 2.4%) |
| Median Home Value | $431,114 |
| Average Home Value | $496,524 |
Housing Distribution
Address Breakdown
Residential
25,698
Single Family
21,518
Multi-Family
4,180
Businesses
1,921
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Matthew Berkis • Mattamy Real Estate Services Inc
Mls Name: BeachesMLS
Mls Provider:
Mls ID: #RX-10972408
Disclaimer: All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2024 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.