Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 2671 Quinn St, Fort Worth, TX, 76105 generates $1,945/mo in rent and, after a $1,028/mo payment, leaves $452/mo in cash flow. Total monthly income is $1,945/mo, and annual cash flow is $5,418/yr on $69,615 invested. Return on cash invested sits at 27.69% in year one, and rental yield is 11.11% on a $210,000 entry. Equity gained on principal adds $1,355/yr, while 5% annual appreciation builds toward $58,019 over five years. Five-year ROI reaches 145.82% and total cumulative return in cash sums $101,512. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,945/mo property income rather than buyer’s personal income.
Single Family
Built in 1945
6,446 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76105, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,993 (100%) |
| Owner Occupied HU | 4,041 (50.6%) |
| Renter Occupied HU | 3,316 (41.5%) |
| Vacant Housing Units | 636 ( 8.0%) |
| Median Home Value | $111,427 |
| Average Home Value | $171,274 |
Residential
7,461
Single Family
6,952
Multi-Family
509
Businesses
717
Date | Event | Price |
|---|---|---|
| 2025-01-30 | Listed for sale | $210,000 |
| 2008-03-18 | Sold | N/A |
| 2007-09-11 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $488.24 | 4.75% | $97,174 | 1.88% |
| 2023-02-13 | $466.08 | -38.96% | $95,378 | 35.18% |
| 2022-02-13 | $763.55 | -3.48% | $70,554 | 12.73% |
Listed by: Stephanie Barnes • Century 21 Mike Bowman, Inc.
Mls Name: NTREIS
Mls ID: #20803834
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
