Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,772/mo, and a $4,087/mo payment. Purchase price stands at $835,000, and rental yield measures 3.98% with $2,772/mo rent. Return on cash invested shows 9.85% in year one, and 5% annual appreciation builds toward $230,695 over five years. Five-year ROI reaches 48.77% and total cumulative return in cash records $133,984. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,772/mo property income covering a $4,087/mo payment rather than investor’s personal income.
Single Family
Built in 2017
5.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 99350, Prosser, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,049 (100%) |
| Owner Occupied HU | 3,366 (66.7%) |
| Renter Occupied HU | 1,334 (26.4%) |
| Vacant Housing Units | 349 ( 6.9%) |
| Median Home Value | $416,998 |
| Average Home Value | $494,311 |
Residential
4,789
Single Family
4,472
Multi-Family
317
Businesses
420
Date | Event | Price |
|---|---|---|
| 2025-07-31 | Sold | $835,000 |
| 2025-06-24 | Pending sale | $839,900 |
| 2025-06-11 | Listed for sale | $839,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-22 | $8094.48 | 47.10% | $812,770 | 51.98% |
| 2023-10-22 | $5502.56 | 12.30% | $534,800 | 21.87% |
| 2022-10-22 | $4899.67 | -7.47% | $438,830 | N/A |
Listed by: Lindie Derrick • Coldwell Banker Tomlinson
Mls Name: PACMLS
Mls Provider:
Mls ID: #284913
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
