2670 Wells Rd, Raymond, MS, 39154 | $1,046/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
5 Bath
4578 sft

3801 Old Canton Rd, Jackson, MS, 39216

4 Bed
2 Bath
1901 sft

105 Copper Ridge Ln, Florence, MS, 39073

3 Bed
2 Bath
1861 sft

1510 Independence Blvd, Flowood, MS, 39232

4 Bed
3 Bath
3189 sft

39 Moss Forest Cir, Jackson, MS, 39211

Nearby investment properties with comparable prices

4 Bed
3 Bath
2050 sft

1972 Aztec Dr, Jackson, MS, 39211

3 Bed
2 Bath
1691 sft

2004 Bayberry Dr, Flowood, MS, 39232

4 Bed
4 Bath
3457 sft

43 S Crownpointe Dr, Jackson, MS, 39211

3 Bed
2 Bath
1619 sft

402 Bedford Pl, Brandon, MS, 39047

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Raymond at 2670 Wells Rd, Raymond, MS, 39154 offers a 11.03% rental yield on a $340,000 purchase with $3,126/mo rent. Total monthly income registers $3,126/mo, and a $1,664/mo payment leaves $1,046/mo available for distribution. Annual cash flow reaches $12,546/yr on $112,710 to close, and return on cash invested stands at 31.04% in year one. Equity gained on principal adds $2,194/yr while 5% annual appreciation supports $93,936 over five years. Portfolio math shows five-year ROI at 162.45% and total cumulative return in cash at $183,102. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,126/mo property income against a $1,664/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1994

5 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 39154, Raymond, MS area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,673 (100%)
Owner Occupied HU	2,877 (78.3%)
Renter Occupied HU	497 (13.5%)
Vacant Housing Units	299 ( 8.1%)
Median Home Value	$271,334
Average Home Value	$280,469