2665 Prosperity Ave APT 456FairfaxVA22031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at 2665 Prosperity Ave APT 456, Fairfax, VA, 22031 earns $187/mo cash flow from $2,324/mo rent with a $1,508/mo payment. Total monthly income totals $2,324/mo, and annual cash flow totals $2,248/yr on $102,168 capital. ROI tracks 22.11% on current figures, and rental yield reads 9.05% at a $308,200 purchase. Equity gained on principal adds $1,989/yr, and 5% annual appreciation supports $85,150 over five years. Five-year ROI reaches 115.65% and total cumulative return in cash sums $118,158. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,324/mo property income instead of your personal income.
Apartment
Built in 2006
N/A lot
$N/A/sqft
$255 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,528 (100%) |
| Owner Occupied HU | 7,429 (44.9%) |
| Renter Occupied HU | 7,893 (47.8%) |
| Vacant Housing Units | 1,206 ( 7.3%) |
| Median Home Value | $843,161 |
| Average Home Value | $880,098 |
Housing Distribution
Address Breakdown
Residential
15,092
Single Family
7,653
Multi-Family
7,439
Businesses
1,734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices