2665 Prosperity Ave APT 211FairfaxVA22031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fairfax at 2665 Prosperity Ave APT 211, Fairfax, VA, 22031 listed at $534,990 pairs $3,354/mo rent with a $2,619/mo payment to leave $155/mo cash flow. Total monthly income runs $3,354/mo, and annual cash flow reaches $1,865/yr on $176,012 cash to close. Return on cash invested measures 21.12% in year one, and rental yield registers 7.52% at a $534,990 basis. Equity gained on principal adds $3,452/yr, and annual property appreciation at 5% supports $147,808 by year five. Five-year ROI tracks 109.04% and total cumulative return in cash totals $191,917. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,354/mo property income relative to a $2,619/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2006
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,528 (100%) |
| Owner Occupied HU | 7,429 (44.9%) |
| Renter Occupied HU | 7,893 (47.8%) |
| Vacant Housing Units | 1,206 ( 7.3%) |
| Median Home Value | $843,161 |
| Average Home Value | $880,098 |
Housing Distribution
Address Breakdown
Residential
15,092
Single Family
7,653
Multi-Family
7,439
Businesses
1,734
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices