2665 Prosperity Ave APT 211, Fairfax, VA, 22031 | $155/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

2665 Prosperity Ave APT 211, Fairfax, VA, 22031 | $155/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
1820 sft

5557 Hecate Ct, Fairfax, VA, 22032

5 Bed
2 Bath
1854 sft

14398 Stella Ct, Woodbridge, VA, 22193

3 Bed
3 Bath
2019 sft

8705 Artillery Rd, Manassas, VA, 20110

3 Bed
4 Bath
1752 sft

9329 Hundith Hill Ct, Lorton, VA, 22079

Nearby investment properties with comparable prices

3 Bed
3 Bath
2481 sft

Picasso Plan, Lomond Village, Manassas, VA, 20109

4 Bed
3 Bath
1778 sft

2005 York Dr, Woodbridge, VA, 22191

4 Bed
3 Bath
1860 sft

14160 Landon Ln, Woodbridge, VA, 22193

4 Bed
3 Bath
1885 sft

15013 Carlsbad Rd, Woodbridge, VA, 22193

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfax at 2665 Prosperity Ave APT 211, Fairfax, VA, 22031 listed at $534,990 pairs $3,354/mo rent with a $2,619/mo payment to leave $155/mo cash flow. Total monthly income runs $3,354/mo, and annual cash flow reaches $1,865/yr on $176,012 cash to close. Return on cash invested measures 21.12% in year one, and rental yield registers 7.52% at a $534,990 basis. Equity gained on principal adds $3,452/yr, and annual property appreciation at 5% supports $147,808 by year five. Five-year ROI tracks 109.04% and total cumulative return in cash totals $191,917. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,354/mo property income relative to a $2,619/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 2006

N/A lot

$N/A/sqft

No HOA

More details about the property

Welcome home! This beautifully maintained second-floor corner unit at Halstead at the Metro offers the perfect combination of comfort and convenience in one of the fairfax county's most desirable location. With abundant natural light and one of the best open floor plans available, this unit features granite countertops, stainless steel appliances, and two spacious bedrooms with generous closet spaces. Enjoy two garage parking spaces, a private storage unit, and access to top-tier amenities including a swimming pool, indoor basketball court, fully equipped fitness center, community clubhouse, conference room, secure building entry, and package delivery services. Located within walking distnace from the Orange line at the Dunn Loring Metro and just minutes away from I-495, I-66, RT29 and RT50 , grocceries, and a variety of great restaurants, this is urban living at its finest. Dont miss out on this rare opportunitymake it yours before its gone!

Neighborhood Data

Neighborhood data shown for ZIP Code: 22031, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,528 (100%)
Owner Occupied HU	7,429 (44.9%)
Renter Occupied HU	7,893 (47.8%)
Vacant Housing Units	1,206 ( 7.3%)
Median Home Value	$843,161
Average Home Value	$880,098