Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$660,000
2 bds3 ba1710sqft
2663 Manhattan Pl #1/109ViennaVA22180
6.45%
Gross Yield
15.1%
ROI
$3,550/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Rental property for sale in Vienna at 2663 Manhattan Pl #1/109, Vienna, VA, 22180 generates $3,550/mo in rent, after a $3,230/mo payment. Total monthly income is $3,550/mo. Return on cash invested sits at 17.88% in year one, and rental yield is 6.45% on a $660,000 entry. Equity gained on principal adds $4,259/yr, while 5% annual appreciation builds toward $182,346 over five years. Five-year ROI reaches 91.63% and total cumulative return in cash sums $198,957. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,550/mo property income rather than buyer’s personal income.
Condo
Built in 2003
N/A lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved







