26622 Maple AveStill PondMD21667
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Still Pond rentals match the income profile of 26622 Maple Ave, Still Pond, MD, 21667. Listed at $134,900, gross rent is $2,362/mo and net cash flow is $1,523/mo, a 21.01% yield well above national averages. DSCR 3.89 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $37,270 by year five with $1,242/yr in annual principal reduction, projecting $149,190 in total cumulative return.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 21% | 7.0% |
| Monthly Cash Flow | $1,523 | $450 |
City averages based on Still Pond market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,362 |
| Total Monthly Debt Service | $785 |
| DSCR Ratio | 3.01x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
10,860 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21667, Still Pond, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 147 (100%) |
| Owner Occupied HU | 96 (65.3%) |
| Renter Occupied HU | 25 (17.0%) |
| Vacant Housing Units | 26 (17.7%) |
| Median Home Value | $341,667 |
| Average Home Value | $509,635 |
Housing Distribution
Address Breakdown
Residential
107
Single Family
107
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
10,860 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21667, Still Pond, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 147 (100%) |
| Owner Occupied HU | 96 (65.3%) |
| Renter Occupied HU | 25 (17.0%) |
| Vacant Housing Units | 26 (17.7%) |
| Median Home Value | $341,667 |
| Average Home Value | $509,635 |
Housing Distribution
Address Breakdown
Residential
107
Single Family
107
Multi-Family
0
Businesses
15
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices