2662 Walas Ct, Creedmoor, NC, 27522 | $171/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1163 sft

27 Stonewall Way, Durham, NC, 27704

5 Bed
3 Bath
2556 sft

934 Woodland Rd, Creedmoor, NC, 27522

3 Bed
2 Bath
1681 sft

2605 Joe Pruitt Rd, Oxford, NC, 27565

3 Bed
3 Bath
1386 sft

2067 Glen Crossing Dr, Durham, NC, 27704

Nearby investment properties with comparable prices

4 Bed
2 Bath
1932 sft

1203 Dorsey Ave, Henderson, NC, 27536

3 Bed
3 Bath
1599 sft

8621 Neuse Club Ln APT 106, Raleigh, NC, 27616

2 Bed
1 Bath
830 sft

1603 Robinhood Rd, Durham, NC, 27701

3 Bed
2 Bath
1610 sft

6648 Woodlawn Dr, Oxford, NC, 27565

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Creedmoor at 2662 Walas Ct, Creedmoor, NC, 27522 uses $97,793 cash to close to unlock $2,052/yr annual cash flow and $171/mo monthly cash flow. Total monthly income runs $2,020/mo, and a $1,444/mo payment keeps the spread at $171/mo. Purchase price stands at $295,000, and rental yield measures 8.22% with $2,020/mo rent. Return on cash invested shows 22.01% in year one, and 5% annual appreciation builds toward $81,503 over five years. Five-year ROI reaches 114.19% and total cumulative return in cash records $111,674. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,020/mo property income covering a $1,444/mo payment rather than investor’s personal income.

Single Family

Built in 1999

8,712 sqft lot

$N/A/sqft

$223 annually HOA