266 Walsh RoadLagrangevilleNY12540
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowInvestors targeting immediate dollar income will find 266 Walsh Road, Lagrangeville, NY, 12540 in Lagrangeville hard to pass up. The 16.73% gross yield on a $839,000 purchase results in $11,700/mo in rent and $6,097/mo in net cash, well above the spread required for Ziffy Mortgage's DSCR qualification (3.10). Annual cash flow of $73,167, five-year appreciation of $231,800, and $7,727/yr in equity build-up combine for a projected total cumulative return of $712,246.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 16.7% | 6.2% |
| Monthly Cash Flow | $6,097 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $11,700 |
| Total Monthly Debt Service | $5,269 |
| DSCR Ratio | 2.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2005
11.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12540, Lagrangeville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 2,386 (83.2%) |
| Renter Occupied HU | 313 (10.9%) |
| Vacant Housing Units | 170 ( 5.9%) |
| Median Home Value | $563,462 |
| Average Home Value | $595,583 |
Housing Distribution
Address Breakdown
Residential
2,796
Single Family
2,770
Multi-Family
26
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2005
11.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12540, Lagrangeville, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,869 (100%) |
| Owner Occupied HU | 2,386 (83.2%) |
| Renter Occupied HU | 313 (10.9%) |
| Vacant Housing Units | 170 ( 5.9%) |
| Median Home Value | $563,462 |
| Average Home Value | $595,583 |
Housing Distribution
Address Breakdown
Residential
2,796
Single Family
2,770
Multi-Family
26
Businesses
304
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices