266 Locustdale Loop, Shenandoah, VA, 22849 | $591/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

266 Locustdale Loop, Shenandoah, VA, 22849 | $591/mo Cash Flow | Ziffy

Pending

Motivated Seller

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1582 sft

10 Imboden Rd, Mount Crawford, VA, 22841

3 Bed
2 Bath
1875 sft

50 Harriston Rd, Grottoes, VA, 24441

4 Bed
2 Bath
1890 sft

2241 Mountain Dr, Mcgaheysville, VA, 22840

3 Bed
3 Bath
1950 sft

10 Prairie Ct, Bridgewater, VA, 22812

Nearby investment properties with comparable prices

Rental Income+ 1 more

4 Bed
4 Bath
3100 sft

225 Emerald Dr, Harrisonburg, VA, 22801

4 Bed
4 Bath
2416 sft

1575 Palomino Trl, Rockingham, VA, 22801

4 Bed
2 Bath
2300 sft

1403 Crawford Ave, Harrisonburg, VA, 22801

2 Bed
2 Bath
1509 sft

422 Silver Oaks Dr, Rockingham, VA, 22801

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Shenandoah at 266 Locustdale Loop, Shenandoah, VA, 22849 at $355,000 posts ROI 25.94% with $591/mo cash flow from $2,714/mo rent. Total monthly income equals $2,714/mo, and annual cash flow records $7,097/yr on $117,683 to close. Return on cash invested measures 25.94% and rental yield reads 9.17% at the current $355,000. Equity gained on principal adds $2,291/yr, and 5% annual appreciation supports $98,080 by year five. Five-year ROI prints 134.92% and total cumulative return in cash totals $158,772.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,714/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2017

0.35 Acres lot

$N/A/sqft

No HOA

More details about the property

HUGE PRICE REDUCTION! MOTIVATED SELLER!Check out this INCREDIBLE OPPORTUNITY! If you desire a STR in a fantastic location or PRIMARY HOME for your family, there is way more to this one than you will see at first glance. While this looks like your typical Cape Cod from the exterior, you will find the unexpected behind these walls! This gem boasts 6 bedrooms, 3 full bathrooms, a basement with room for additional living space. Spacious kitchen with granite counters and a pot filler at the stove. Two bedrooms on the main level, two bedrooms on 2nd level, 2 bedrooms in basement. The most surprising feature of this home is that the basement is equipped with a half court basketball court beneath the 19' tall ceilings! Rainy days....no problem! Have a little indoor basketball game fun! Oh, and don't miss the outdoor space! A lovely deck and a patio overlooking a wet-weather stream. Hardwood floors throughout, granite kitchen countertops, and open floor plan complete the home to provide a lot of comfy living space.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22849, Shenandoah, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,317 (100%)
Owner Occupied HU	1,548 (66.8%)
Renter Occupied HU	424 (18.3%)
Vacant Housing Units	345 (14.9%)
Median Home Value	$210,897
Average Home Value	$268,755