2655 Bush St APT 119San FranciscoCA94115
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 2655 Bush St APT 119, San Francisco, CA, 94115 uses $262,871 cash to close to unlock $5,315/yr annual cash flow and $443/mo monthly cash flow. Total monthly income runs $5,386/mo, and a $3,911/mo payment keeps the spread at $443/mo. Purchase price stands at $799,000, and rental yield measures 8.09% with $5,386/mo rent. Return on cash invested shows 22.08% in year one, and 5% annual appreciation builds toward $220,749 over five years. Five-year ROI reaches 114.46% and total cumulative return in cash records $300,882. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,386/mo property income covering a $3,911/mo payment rather than investor’s personal income.
Condo
Built in 2017
0.77 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94115, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,861 (100%) |
| Owner Occupied HU | 4,394 (23.3%) |
| Renter Occupied HU | 12,724 (67.5%) |
| Vacant Housing Units | 1,743 ( 9.2%) |
| Median Home Value | $1,706,442 |
| Average Home Value | $1,586,196 |
Housing Distribution
Address Breakdown
Residential
19,113
Single Family
5,146
Multi-Family
13,967
Businesses
1,425
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carol S. Kim • Fifty Hills Real Estate
Mls Name: SFAR
Mls ID: #425052643