26543 NE 143rd Cir UNIT DDuvallWA98019
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderInvestors who value predictability will appreciate 26543 NE 143rd Cir UNIT D, Duvall, WA, 98019 in Duvall. At $692,800 it earns $4,439/mo in rent and distributes $274/mo to the owner after the $3,115/mo payment, a consistent 7.69% yield. DSCR 1.43 clears Ziffy Mortgage's income-only underwriting standard. Over five years, 5% annual appreciation adds $191,408 in value; $6,381/yr in principal paydown compounds ownership stake. Total projected return: $279,865.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $274 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,439 |
| Total Monthly Debt Service | $3,889 |
| DSCR Ratio | 1.14x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 98019, Duvall, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,794 (100%) |
| Owner Occupied HU | 4,103 (85.6%) |
| Renter Occupied HU | 549 (11.5%) |
| Vacant Housing Units | 142 ( 3.0%) |
| Median Home Value | $876,705 |
| Average Home Value | $961,198 |
Housing Distribution
Address Breakdown
Residential
4,279
Single Family
4,129
Multi-Family
150
Businesses
343
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Pulte
Mls Provider:
Mls ID: #N/A