2654 Forest StreetDenverCO80207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,905/mo, and a $4,009/mo payment. Purchase price stands at $819,000, and rental yield measures 5.72% with $3,905/mo rent. Return on cash invested shows 15.91% in year one, and 5% annual appreciation builds toward $226,275 over five years. Five-year ROI reaches 80.98% and total cumulative return in cash records $218,205. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,905/mo property income covering a $4,009/mo payment rather than investor’s personal income.
Single Family
Built in 1929
6,250 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80207, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,178 (100%) |
| Owner Occupied HU | 5,679 (61.9%) |
| Renter Occupied HU | 3,156 (34.4%) |
| Vacant Housing Units | 343 ( 3.7%) |
| Median Home Value | $729,003 |
| Average Home Value | $815,572 |
Housing Distribution
Address Breakdown
Residential
8,643
Single Family
8,311
Multi-Family
332
Businesses
585
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jay Epperson • Compass - Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #3806420
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)