2654 E 18th St #2ABrooklynNY11235
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brooklyn at 2654 E 18th St #2A, Brooklyn, NY, 11235 earns $2,155/mo cash flow from $8,034/mo rent with a $3,940/mo payment. Total monthly income totals $8,034/mo, and annual cash flow totals $25,865/yr on $264,845 capital. ROI tracks 29.83% on current figures, and rental yield reads 11.98% at a $805,000 purchase. Equity gained on principal adds $5,195/yr, and 5% annual appreciation supports $222,407 over five years. Five-year ROI reaches 157.46% and total cumulative return in cash sums $417,029. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $8,034/mo property income instead of your personal income.
Condo
Built in 2023
N/A lot
$N/A/sqft
$503 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11235, Brooklyn, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 35,528 (100%) |
| Owner Occupied HU | 12,309 (34.6%) |
| Renter Occupied HU | 21,027 (59.2%) |
| Vacant Housing Units | 2,192 ( 6.2%) |
| Median Home Value | $818,168 |
| Average Home Value | $852,087 |
Housing Distribution
Address Breakdown
Residential
34,125
Single Family
9,107
Multi-Family
25,018
Businesses
2,017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices