Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Schertz at 2653 WAR ADMIRAL, Schertz, TX, 78108 offers a 13.94% rental yield on a $309,900 purchase with $3,601/mo rent. Total monthly income registers $3,601/mo, and a $1,517/mo payment leaves $1,301/mo available for distribution. Annual cash flow reaches $15,611/yr on $102,732 to close, and return on cash invested stands at 35.11% in year one. Equity gained on principal adds $2,000/yr while 5% annual appreciation supports $85,620 over five years. Portfolio math shows five-year ROI at 185.92% and total cumulative return in cash at $191,004. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,601/mo property income against a $1,517/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2008
6,316 sqft lot
$N/A/sqft
$107 quarterly HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-06-07 | Price change | $309,900 |
| 2024-05-22 | Price change | $319,900 |
| 2024-04-18 | Listed for sale | $324,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5870.82 | -9.75% | $301,145 | 0.15% |
| 2022-08-14 | $6505.31 | 19.71% | $300,685 | 25.14% |
| 2021-08-14 | $5434.10 | 6.66% | $240,288 | 8.86% |
What's Special
Access Only
Listed by: James Chappel • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1767915
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
