26526 Crystal Rd, Long Barn, CA, 95335 | $648/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2263 sft

1042 Meadow Dr, Arnold, CA, 95223

3 Bed
2 Bath
2420 sft

16390 Creekside Dr, Sonora, CA, 95370

3 Bed
2 Bath
1196 sft

12856 Mueller Dr, Groveland, CA, 95321

3 Bed
3 Bath
1721 sft

2352 Camanche Dr, Arnold, CA, 95223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1604 sft

24315 Sugar Pine Rd, Twain Harte, CA, 95383

3 Bed
2 Bath
1543 sft

10902 Kelso Ct, Sonora, CA, 95370

4 Bed
2 Bath
1952 sft

17412 Livermore Ct, Soulsbyville, CA, 95372

Airbnb Potential+ 1 more

3 Bed
2 Bath
1400 sft

19380 Pleasantview Dr, Groveland, CA, 95321

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Long Barn at 26526 Crystal Rd, Long Barn, CA, 95335 priced at $510,000 pairs $3,803/mo rent with $648/mo cash flow after a $2,496/mo payment. Total monthly income equals $3,803/mo, and annual cash flow comes to $7,779/yr on $167,790 invested. Return on cash invested is 24.7% in year one, and rental yield stands at 8.95% on a $510,000 basis. Equity gained on principal adds $3,291/yr, and 5% annual appreciation accumulates to $140,904 by year five. Five-year ROI measures 128.49% and total cumulative return in cash reaches $215,595. For financing, Ziffy Mortgage’s DSCR program evaluates $3,803/mo property income against a $2,496/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1973

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95335, Long Barn, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	926 (100%)
Owner Occupied HU	92 ( 9.9%)
Renter Occupied HU	18 ( 1.9%)
Vacant Housing Units	816 (88.1%)
Median Home Value	$582,090
Average Home Value	$550,679