2650 Countryside Blvd APT D102ClearwaterFL33761
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow2650 Countryside Blvd APT D102, Clearwater, FL, 33761 in Clearwater is a solid income-producing rental, 13.45% gross yield, $2,164/mo rent, $222/mo net cash flow on a $193,000 buy. DSCR 2.49 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $53,322 and $1,778/yr in principal reduction project a total cumulative return of $90,724.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 13.5% | 5.2% |
| Monthly Cash Flow | $222 | $400 |
City averages based on Clearwater market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,164 |
| Total Monthly Debt Service | $1,865 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1978
1,000 sqft lot
$N/A/sqft
$661 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1978
1,000 sqft lot
$N/A/sqft
$661 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices