Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,405/mo, and a $3,824/mo payment. Purchase price stands at $781,300, and rental yield measures 6.77% with $4,405/mo rent. Return on cash invested shows 14.69% in year one, and 5% annual appreciation builds toward $215,859 over five years. Five-year ROI reaches 76.04% and total cumulative return in cash records $195,461. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,405/mo property income covering a $3,824/mo payment rather than investor’s personal income.
Single Family
Built in 2000
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76524, Eddy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,117 (100%) |
| Owner Occupied HU | 889 (79.6%) |
| Renter Occupied HU | 153 (13.7%) |
| Vacant Housing Units | 75 ( 6.7%) |
| Median Home Value | $281,391 |
| Average Home Value | $316,431 |
Residential
1,036
Single Family
1,036
Multi-Family
0
Businesses
41
Date | Event | Price |
|---|---|---|
| 2025-04-29 | Price change | $750,000 |
| 2025-04-01 | Price change | $775,000 |
| 2024-09-09 | Price change | $800,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-09 | $5557.86 | 10.22% | $532,497 | 9.07% |
| 2023-10-09 | $5042.45 | -15.58% | $488,201 | 9.58% |
| 2022-10-09 | $5972.71 | -0.37% | $445,511 | 13.11% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
