265 NW 189th TerMiami GardensFL33169
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Miami Gardens at 265 NW 189th Ter, Miami Gardens, FL, 33169 offers a 8.2% rental yield on a $541,000 purchase with $3,697/mo rent. Total monthly income registers $3,697/mo, and a $2,648/mo payment leaves $107/mo available for distribution. Annual cash flow reaches $1,281/yr on $177,989 to close, and return on cash invested stands at 20.78% in year one. Equity gained on principal adds $3,491/yr while 5% annual appreciation supports $149,468 over five years. Portfolio math shows five-year ROI at 108.06% and total cumulative return in cash at $192,340. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,697/mo property income against a $2,648/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1953
8,475 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 33169, Miami, FL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,882 (100%) |
| Owner Occupied HU | 7,556 (50.8%) |
| Renter Occupied HU | 6,765 (45.5%) |
| Vacant Housing Units | 561 ( 3.8%) |
| Median Home Value | $413,015 |
| Average Home Value | $503,531 |
Housing Distribution
Address Breakdown
Residential
14,425
Single Family
10,219
Multi-Family
4,206
Businesses
1,437
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gabriela Fernandez • Florida Realty of Miami Corp
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11825417
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.