2649 Westgate AvenueHighlands RanchCO80126
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,701/mo, and a $3,597/mo payment. Purchase price stands at $735,000, and rental yield measures 6.04% with $3,701/mo rent. Return on cash invested shows 16.56% in year one, and 5% annual appreciation builds toward $203,067 over five years. Five-year ROI reaches 84.6% and total cumulative return in cash records $204,564. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,701/mo property income covering a $3,597/mo payment rather than investor’s personal income.
Single Family
Built in 2002
4,356 sqft lot
$N/A/sqft
$300 quarterly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Goldsmith • Equity Colorado Real Estate
Mls Name: REcolorado
Mls Provider:
Mls ID: #4611024
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)