2649 Golden Sands DrLas VegasNV89128
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Las Vegas at 2649 Golden Sands Dr, Las Vegas, NV, 89128 uses $144,169 cash to close to unlock $2,890/yr annual cash flow and $241/mo monthly cash flow. Total monthly income runs $2,754/mo, and a $2,129/mo payment keeps the spread at $241/mo. Purchase price stands at $434,900, and rental yield measures 7.6% with $2,754/mo rent. Return on cash invested shows 21.91% in year one, and 5% annual appreciation builds toward $120,155 over five years. Five-year ROI reaches 113.04% and total cumulative return in cash records $162,965. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,754/mo property income covering a $2,129/mo payment rather than investor’s personal income.
Townhouse
Built in 1990
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89128, Las Vegas, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,187 (100%) |
| Owner Occupied HU | 8,552 (49.8%) |
| Renter Occupied HU | 7,765 (45.2%) |
| Vacant Housing Units | 870 ( 5.1%) |
| Median Home Value | $425,266 |
| Average Home Value | $473,431 |
Housing Distribution
Address Breakdown
Residential
16,539
Single Family
10,723
Multi-Family
5,816
Businesses
843
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices