Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2646 Live Oak Dr, Rosenberg, TX, 77471 earns $379/mo cash flow from $2,714/mo rent with a $1,607/mo payment. Total monthly income totals $2,714/mo, and annual cash flow totals $4,548/yr on $108,865 capital. ROI tracks 24.09% on current figures, and rental yield reads 9.92% at a $328,400 purchase. Equity gained on principal adds $2,119/yr, and 5% annual appreciation supports $90,731 over five years. Five-year ROI reaches 126.49% and total cumulative return in cash sums $137,700. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,714/mo property income instead of your personal income.
Single Family
Built in 1985
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-05-13 | Pending sale | $325,000 |
| 2025-05-01 | Listed for sale | $325,000 |
| 2016-11-01 | Listing removed | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-08 | $1056.94 | 7.82% | $294,969 | 10.00% |
| 2023-10-08 | $980.32 | -61.76% | $268,154 | 4.33% |
| 2022-10-08 | $2563.40 | -0.40% | $257,030 | 4.31% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
