2646 Didelphis Dr, Odenton, MD, 21113 | $252/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2135 sft

801 Key Hwy UNIT 443, Baltimore, MD, 21230

4 Bed
2 Bath
2150 sft

6618 Lacona St, District Heights, MD, 20747

3 Bed
3 Bath
1280 sft

5877 Rowanberry Dr UNIT B36, Elkridge, MD, 21075

3 Bed
4 Bath
1340 sft

4119 Silver Park Ter, Suitland, MD, 20746

Nearby investment properties with comparable prices

1 Bed
1 Bath
667 sft

1115 12th St NW APT 601, Washington, DC, 20005

3 Bed
3 Bath
1446 sft

8142 Casey Ct, Elkridge, MD, 21075

4 Bed
3 Bath
1450 sft

5446 Varnum St, Bladensburg, MD, 20710

3 Bed
4 Bath
2075 sft

2034 Bolton St, Baltimore, MD, 21217

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Odenton at 2646 Didelphis Dr, Odenton, MD, 21113 priced at $475,900 pairs $3,512/mo rent with $252/mo cash flow after a $2,329/mo payment. Total monthly income equals $3,512/mo, and annual cash flow comes to $3,029/yr on $157,761 invested. Return on cash invested is 21.83% in year one, and rental yield stands at 8.86% on a $475,900 basis. Equity gained on principal adds $3,071/yr, and 5% annual appreciation accumulates to $131,482 by year five. Five-year ROI measures 114.01% and total cumulative return in cash reaches $179,869. For financing, Ziffy Mortgage’s DSCR program evaluates $3,512/mo property income against a $2,329/mo payment instead of your W2s, 1099s, or Tax returns.

Townhouse

Built in 2005

1,500 sqft lot

$N/A/sqft

$300 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 21113, Odenton, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	16,963 (100%)
Owner Occupied HU	10,718 (63.2%)
Renter Occupied HU	5,467 (32.2%)
Vacant Housing Units	778 ( 4.6%)
Median Home Value	$460,176
Average Home Value	$526,541