2642 Harbor Ridge Pass LOT 33GainesvilleGA30507
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gainesville at 2642 Harbor Ridge Pass LOT 33, Gainesville, GA, 30507 listed at $520,290 pairs $2,590/mo rent with a $2,547/mo payment. Total monthly income runs $2,590/mo. Return on cash invested measures 16.02% in year one, and rental yield registers 5.97% at a $520,290 basis. Equity gained on principal adds $3,357/yr, and annual property appreciation at 5% supports $143,747 by year five. Five-year ROI tracks 81.79% and total cumulative return in cash totals $139,998. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,590/mo property income relative to a $2,547/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30507, Gainesville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,454 (100%) |
| Owner Occupied HU | 6,781 (71.7%) |
| Renter Occupied HU | 2,251 (23.8%) |
| Vacant Housing Units | 422 ( 4.5%) |
| Median Home Value | $312,529 |
| Average Home Value | $385,414 |
Housing Distribution
Address Breakdown
Residential
9,578
Single Family
9,242
Multi-Family
336
Businesses
379
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Karen Hollins • CCG Realty Group, LLC.
Mls Name: FMLS GA
Mls ID: #7627899