Pearson Plan, Eastlyn CrossingFlowery BranchGA30542
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Flowery Branch at Pearson Plan, Eastlyn Crossing, Flowery Branch, GA, 30542 priced at $435,900 pairs $2,958/mo rent with $305/mo cash flow after a $2,134/mo payment. Total monthly income equals $2,958/mo, and annual cash flow comes to $3,655/yr on $144,501 invested. Return on cash invested is 22.44% in year one, and rental yield stands at 8.14% on a $435,900 basis. Equity gained on principal adds $2,813/yr, and 5% annual appreciation accumulates to $120,431 by year five. Five-year ROI measures 116.28% and total cumulative return in cash reaches $168,031. For financing, Ziffy Mortgage’s DSCR program evaluates $2,958/mo property income against a $2,134/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30542, Flowery Branch, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,626 (100%) |
| Owner Occupied HU | 12,766 (72.4%) |
| Renter Occupied HU | 3,805 (21.6%) |
| Vacant Housing Units | 1,055 ( 6.0%) |
| Median Home Value | $407,034 |
| Average Home Value | $461,338 |
Housing Distribution
Address Breakdown
Residential
16,417
Single Family
15,102
Multi-Family
1,315
Businesses
901
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • Ashton Woods
Mls Name: Ashton Woods Homes
Mls Provider:
Mls ID: #N/A