264 Bay Meadows Dr, Aiken, SC, 29803 | $545/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1734 sft

4070 River Watch Pkwy, Martinez, GA, 30907

4 Bed
2 Bath
1671 sft

1786 Pine Log Rd, Augusta, GA, 30906

3 Bed
3 Bath
1663 sft

3044 Nolana Loop, Graniteville, SC, 29829

3 Bed
2 Bath
1400 sft

405 Pine St, Graniteville, SC, 29829

Nearby investment properties with comparable prices

3 Bed
3 Bath
1435 sft

895 Quaint Parish Cir, Graniteville, SC, 29829

3 Bed
3 Bath
1435 sft

1037 Quaint Parish Cir, Graniteville, SC, 29829

3 Bed
2 Bath
1464 sft

1035 Todd Ave, North Augusta, SC, 29841

4 Bed
2 Bath
1812 sft

106 Wesley Drive, Martinez, GA, 30907

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Aiken at 264 Bay Meadows Dr, Aiken, SC, 29803 offers a 10.51% rental yield on a $245,900 purchase with $2,154/mo rent. Total monthly income registers $2,154/mo, and a $1,204/mo payment leaves $545/mo available for distribution. Annual cash flow reaches $6,537/yr on $81,516 to close, and return on cash invested stands at 27.93% in year one. Equity gained on principal adds $1,587/yr while 5% annual appreciation supports $67,938 over five years. Portfolio math shows five-year ROI at 146.31% and total cumulative return in cash at $119,263. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,154/mo property income against a $1,204/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 2024

3,920 sqft lot

$N/A/sqft

$145 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29803, Aiken, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	20,169 (100%)
Owner Occupied HU	15,226 (75.5%)
Renter Occupied HU	3,539 (17.5%)
Vacant Housing Units	1,404 ( 7.0%)
Median Home Value	$318,457
Average Home Value	$356,519