Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Ruskin at 2639 Yukon Cliff Dr, Ruskin, FL, 33570 generates $2,761/mo in rent and, after a $1,839/mo payment, leaves $178/mo in cash flow. Total monthly income is $2,761/mo, and annual cash flow is $2,134/yr on $124,545 invested. Return on cash invested sits at 21.62% in year one, and rental yield is 8.82% on a $375,700 entry. Equity gained on principal adds $2,424/yr, while 5% annual appreciation builds toward $103,799 over five years. Five-year ROI reaches 112.93% and total cumulative return in cash sums $140,647. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,761/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
8,624 sqft lot
$N/A/sqft
$25 monthly HOA
Neighborhood data shown for ZIP Code: 33570, Ruskin, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,283 (100%) |
| Owner Occupied HU | 11,125 (68.3%) |
| Renter Occupied HU | 3,025 (18.6%) |
| Vacant Housing Units | 2,133 (13.1%) |
| Median Home Value | $335,955 |
| Average Home Value | $385,712 |
Residential
14,226
Single Family
10,787
Multi-Family
3,439
Businesses
357
Date | Event | Price |
|---|---|---|
| 2025-07-26 | Listing removed | $379,000 |
| 2025-07-20 | Price change | $379,000 |
| 2025-07-09 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-13 | $4120.76 | 12.63% | $247,469 | 3.00% |
| 2023-10-13 | $3658.82 | 8.02% | $240,261 | 3.00% |
| 2022-10-13 | $3387.27 | 5.41% | $233,263 | 3.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
