Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Irving at 2637 Cartwright St, Irving, TX, 75062 with 5% annual appreciation on a $340,000 basis while $2,771/mo rent supports operations. Total monthly income totals $2,771/mo and a $1,664/mo payment preserves $353/mo for cash returns. Annual cash flow comes to $4,240/yr on $112,710 deployed, and return on cash invested reaches 23.67% in year one. Equity gained on principal adds $2,194/yr, and five-year appreciation sums $93,936 alongside rental yield of 9.78%. Five-year ROI measures 124.24% and total cumulative return in cash totals $140,034.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,771/mo property income versus a $1,664/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1961
0.26 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75062, Irving, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,358 (100%) |
| Owner Occupied HU | 7,630 (44.0%) |
| Renter Occupied HU | 8,916 (51.4%) |
| Vacant Housing Units | 812 ( 4.7%) |
| Median Home Value | $290,436 |
| Average Home Value | $374,303 |
Residential
18,373
Single Family
10,301
Multi-Family
8,072
Businesses
1,890
Date | Event | Price |
|---|---|---|
| 2025-04-23 | Listed for sale | $340,000 |
| 2015-08-14 | Sold | N/A |
| 2015-08-02 | Pending sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $3630.53 | 16.35% | $323,520 | 17.61% |
| 2023-04-24 | $3120.37 | -2.94% | $275,080 | N/A |
| 2022-04-24 | $3214.99 | 16.19% | $275,080 | 20.35% |
Listed by: Roberto Ponce • eXp Realty LLC
Mls Name: NTREIS
Mls ID: #20912587
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
