Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 2635 Zephyr Ln, Rosenberg, TX, 77471 uses $92,290 cash to close to unlock $4,751/yr annual cash flow and $396/mo monthly cash flow. Total monthly income runs $2,420/mo, and a $1,363/mo payment keeps the spread at $396/mo. Purchase price stands at $278,400, and rental yield measures 10.43% with $2,420/mo rent. Return on cash invested shows 25.06% in year one, and 5% annual appreciation builds toward $76,917 over five years. Five-year ROI reaches 131.86% and total cumulative return in cash records $121,690. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,420/mo property income covering a $1,363/mo payment rather than investor’s personal income.
Single Family
Built in 2018
7,079 sqft lot
$N/A/sqft
$44 monthly HOA
Neighborhood data shown for ZIP Code: 77471, Rosenberg, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,066 (100%) |
| Owner Occupied HU | 10,494 (61.5%) |
| Renter Occupied HU | 5,617 (32.9%) |
| Vacant Housing Units | 955 ( 5.6%) |
| Median Home Value | $262,967 |
| Average Home Value | $283,893 |
Residential
15,803
Single Family
12,633
Multi-Family
3,170
Businesses
1,623
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Pending sale | $280,000 |
| 2025-06-12 | Listed for sale | $280,000 |
| 2023-06-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-24 | N/A | N/A | $223,960 | 5.57% |
| 2024-10-24 | $1467.52 | -27.39% | $212,141 | 7.08% |
| 2023-10-24 | $2021.19 | -21.36% | $198,110 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
