Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Dupont at 2630 Hamilton Ave, Dupont, WA, 98327 uses $117,450 cash to close to unlock $6,256/yr annual cash flow and $521/mo monthly cash flow. Total monthly income runs $2,651/mo, and a $1,734/mo payment keeps the spread at $521/mo. Purchase price stands at $354,300, and rental yield measures 8.98% with $2,651/mo rent. Return on cash invested shows 25.24% in year one, and 5% annual appreciation builds toward $97,887 over five years. Five-year ROI reaches 131.19% and total cumulative return in cash records $154,088. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,651/mo property income covering a $1,734/mo payment rather than investor’s personal income.
Single Family
Built in 2004
2,493 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98327, Dupont, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,812 (100%) |
| Owner Occupied HU | 2,110 (55.4%) |
| Renter Occupied HU | 1,594 (41.8%) |
| Vacant Housing Units | 108 ( 2.8%) |
| Median Home Value | $588,037 |
| Average Home Value | $629,882 |
Residential
3,762
Single Family
3,603
Multi-Family
159
Businesses
218
Date | Event | Price |
|---|---|---|
| 2025-07-17 | Listing removed | $2,200 |
| 2025-07-04 | Listed for rent | $2,200 |
| 2024-07-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-11-02 | $2538.47 | 6.79% | $319,300 | 8.31% |
| 2023-11-02 | $2377.08 | -0.23% | $294,800 | -2.03% |
| 2022-11-02 | $2382.52 | 0.75% | $300,900 | 15.69% |
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A
