Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 263 Pendleton Ave, San Antonio, TX, 78204 offers a 11.94% rental yield on a $275,000 purchase with $2,737/mo rent. Total monthly income registers $2,737/mo, and a $1,346/mo payment leaves $781/mo available for distribution. Annual cash flow reaches $9,377/yr on $91,163 to close, and return on cash invested stands at 30.19% in year one. Equity gained on principal adds $1,775/yr while 5% annual appreciation supports $75,977 over five years. Portfolio math shows five-year ROI at 159.25% and total cumulative return in cash at $145,175. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,737/mo property income against a $1,346/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2016
3,123 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-11-16 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $1613.40 | 16.76% | $131,447 | 10.00% |
| 2023-02-13 | $1381.78 | -35.30% | $119,497 | 10.00% |
| 2022-02-13 | $2135.69 | 4.76% | $108,634 | 10.00% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
