263 J W Daniels RdOak ValeMS39656
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oak Vale at 263 J W Daniels Rd, Oak Vale, MS, 39656 priced at $385,000 converts $2,581/mo rent into $225/mo cash flow after a $1,884/mo obligation. Total monthly income equals $2,581/mo, and annual cash flow totals $2,704/yr on $127,628 invested. Return on cash invested prints 22.03% in year one, and rental yield reads 8.04% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 114.13% and total cumulative return in cash sums $145,666. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,581/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 2011
40 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39656, Oak Vale, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 431 (100%) |
| Owner Occupied HU | 302 (70.1%) |
| Renter Occupied HU | 44 (10.2%) |
| Vacant Housing Units | 85 (19.7%) |
| Median Home Value | $131,818 |
| Average Home Value | $140,927 |
Housing Distribution
Address Breakdown
Residential
378
Single Family
378
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Allison Daniels • NuWay Realty MS
Mls Name: MLS United
Mls ID: #4127942