2628 Buckhorn Preserve BlvdValricoFL33596
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowIf cash-on-cash performance is your primary filter, 2628 Buckhorn Preserve Blvd, Valrico, FL, 33596 in Valrico deserves attention. This $475,000 property earns $5,566/mo in rent, a 14.06% gross yield, and nets $2,174/mo after the $2,136/mo payment. DSCR 2.61 makes it one of the cleaner DSCR underwriting candidates Ziffy Mortgage sees in this market. Five-year appreciation of $131,234 compounds alongside $4,375/yr in yearly equity build, for a total cumulative return of $322,022.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 14.1% | 6.2% |
| Monthly Cash Flow | $2,174 | $350 |
City averages based on Valrico market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,566 |
| Total Monthly Debt Service | $3,203 |
| DSCR Ratio | 1.74x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2004
8,553 sqft lot
$N/A/sqft
$30 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2004
8,553 sqft lot
$N/A/sqft
$30 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices