Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Harker Heights at 2624 Snow Bird Dr, Harker Heights, TX, 76548 priced at $334,900 pairs $4,348/mo rent with $1,967/mo cash flow after a $1,639/mo payment. Total monthly income equals $4,348/mo, and annual cash flow comes to $23,600/yr on $111,019 invested. Return on cash invested is 41.17% in year one, and rental yield stands at 15.58% on a $334,900 basis. Equity gained on principal adds $2,161/yr, and 5% annual appreciation accumulates to $92,527 by year five. Five-year ROI measures 218.05% and total cumulative return in cash reaches $242,077. For financing, Ziffy Mortgage’s DSCR program evaluates $4,348/mo property income against a $1,639/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2007
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76548, Harker Heights, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,452 (100%) |
| Owner Occupied HU | 7,793 (57.9%) |
| Renter Occupied HU | 4,954 (36.8%) |
| Vacant Housing Units | 705 ( 5.2%) |
| Median Home Value | $305,751 |
| Average Home Value | $308,017 |
Residential
12,589
Single Family
12,008
Multi-Family
581
Businesses
970
Date | Event | Price |
|---|---|---|
| 2024-06-14 | Price change | $334,900 |
| 2024-05-29 | Price change | $339,900 |
| 2024-05-10 | Price change | $344,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | N/A | N/A | $273,954 | 10.00% |
| 2022-08-16 | N/A | N/A | $249,049 | 10.00% |
| 2021-08-16 | N/A | N/A | $226,408 | 10.00% |
Listed by: Shelly Salas • Your Home SOLD Guaranteed Realty Shelly Salas
Mls Name: My State MLS
Mls ID: #11276731
