2622 Eastwood RdEast AuroraNY14052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in East Aurora at 2622 Eastwood Rd, East Aurora, NY, 14052 generates $3,064/mo in rent and, after a $1,346/mo payment, leaves $1,228/mo in cash flow. Total monthly income is $3,064/mo, and annual cash flow is $14,731/yr on $91,163 invested. Return on cash invested sits at 36.07% in year one, and rental yield is 13.37% on a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 190.14% and total cumulative return in cash sums $173,339. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,064/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
2.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14052, East Aurora, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,537 (100%) |
| Owner Occupied HU | 5,923 (78.6%) |
| Renter Occupied HU | 1,175 (15.6%) |
| Vacant Housing Units | 439 ( 5.8%) |
| Median Home Value | $366,803 |
| Average Home Value | $419,309 |
Housing Distribution
Address Breakdown
Residential
7,329
Single Family
6,992
Multi-Family
337
Businesses
618
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: William Abels • HUNT Real Estate
Mls Name: HUNT ERA Real Estate
Mls ID: #B1626407