2620 Rohrersville RdRohrersvilleMD21779
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderTight but positive: 2620 Rohrersville Rd, Rohrersville, MD, 21779 in Rohrersville at $423,000 earns $2,714/mo in rent and nets $84/mo after the $1,902/mo payment, a 7.7% yield with limited short-term income headroom. The equity story offsets the thin monthly spread: 5% annual appreciation adds $116,867 over five years. Ziffy Mortgage underwrites this on a 1.43 DSCR without U.S. credit history. With $3,896/yr in principal paydown, total projected return reaches $165,818.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 7.0% |
| Monthly Cash Flow | $84 | $300 |
City averages based on Rohrersville market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,714 |
| Total Monthly Debt Service | $2,463 |
| DSCR Ratio | 1.10x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1965
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21779, Rohrersville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 324 (100%) |
| Owner Occupied HU | 279 (86.1%) |
| Renter Occupied HU | 30 ( 9.3%) |
| Vacant Housing Units | 15 ( 4.6%) |
| Median Home Value | $587,500 |
| Average Home Value | $589,516 |
Housing Distribution
Address Breakdown
Residential
418
Single Family
418
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1965
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 21779, Rohrersville, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 324 (100%) |
| Owner Occupied HU | 279 (86.1%) |
| Renter Occupied HU | 30 ( 9.3%) |
| Vacant Housing Units | 15 ( 4.6%) |
| Median Home Value | $587,500 |
| Average Home Value | $589,516 |
Housing Distribution
Address Breakdown
Residential
418
Single Family
418
Multi-Family
0
Businesses
10
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Krista Saloom • RE/MAX Results
Mls Name: Bright MLS
Mls Provider:
Mls ID: #MDWA2033292