68 Dunlap Dr, Charles Town, WV, 25414 | $545/mo Cash Flow

For Sale

Currently Rented

Fix & Flip

Rental Income

+ 1 more

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1794 sft

132 Furlong Way, Martinsburg, WV, 25404

3 Bed
2 Bath
1164 sft

4984 Shepherdstown Rd, Martinsburg, WV, 25404

3 Bed
2 Bath
1441 sft

LOT 3J White Pine Ln, Boyce, VA, 22620

3 Bed
1 Bath
1485 sft

8091 Apple Harvest Dr, Gerrardstown, WV, 25420

Nearby investment properties with comparable prices

3 Bed
3 Bath
1661 sft

96 Gray Silver Rd, Inwood, WV, 25428

3 Bed
3 Bath
1515 sft

70 Spool Rd, Inwood, WV, 25428

3 Bed
3 Bath
1708 sft

109 Brashear Ct, Martinsburg, WV, 25403

3 Bed
3 Bath
1515 sft

66 Spool Rd, Inwood, WV, 25428

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Charles Town at 68 Dunlap Dr, Charles Town, WV, 25414 uses $102,765 cash to close to unlock $6,535/yr annual cash flow and $545/mo monthly cash flow. Total monthly income runs $2,338/mo, and a $1,517/mo payment keeps the spread at $545/mo. Purchase price stands at $310,000, and rental yield measures 9.05% with $2,338/mo rent. Return on cash invested shows 26.27% in year one, and 5% annual appreciation builds toward $85,647 over five years. Five-year ROI reaches 136.43% and total cumulative return in cash records $140,203. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,338/mo property income covering a $1,517/mo payment rather than investor’s personal income.

Townhouse

Built in 2006

3,358 sqft lot

$N/A/sqft

No HOA