2620 Prospect Hill DrFort WorthTX76123
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Fort Worth at 2620 Prospect Hill Dr, Fort Worth, TX, 76123 at $328,500 posts ROI 26.01% with $554/mo cash flow from $2,910/mo rent. Total monthly income equals $2,910/mo, and annual cash flow records $6,646/yr on $108,898 to close. Return on cash invested measures 26.01% and rental yield reads 10.63% at the current $328,500. Equity gained on principal adds $2,120/yr, and 5% annual appreciation supports $90,758 by year five. Five-year ROI prints 136.85% and total cumulative return in cash totals $149,024.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,910/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2005
6,054 sqft lot
$N/A/sqft
$120 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76123, Fort Worth, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,000 (100%) |
| Owner Occupied HU | 11,766 (73.5%) |
| Renter Occupied HU | 3,326 (20.8%) |
| Vacant Housing Units | 908 ( 5.7%) |
| Median Home Value | $342,641 |
| Average Home Value | $373,292 |
Housing Distribution
Address Breakdown
Residential
15,980
Single Family
13,815
Multi-Family
2,165
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anthony Brown • JPAR Fort Worth
Mls Name: NTREIS
Mls ID: #20704703
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.