2620 El Pasado Dr, Modesto, CA, 95354 | $1,582/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1901 sft

3724 Windwood Pl, Modesto, CA, 95355

3 Bed
3 Bath
2061 sft

1616 Seven Falls, Modesto, CA, 95355

4 Bed
3 Bath
2262 sft

1102 Whispering Pines Dr, Turlock, CA, 95382

4 Bed
3 Bath
2919 sft

2033 Northcrest Ct, Modesto, CA, 95355

Nearby investment properties with comparable prices

3 Bed
1 Bath
706 sft

4618 Flint Ave, Salida, CA, 95368

2 Bed
2 Bath
1234 sft

3628 Sylvan Meadows Ct, Modesto, CA, 95356

3 Bed
1 Bath
948 sft

621 Thrasher Ave, Modesto, CA, 95354

2 Bed
1 Bath
1357 sft

801 Flower St, Turlock, CA, 95380

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Modesto at 2620 El Pasado Dr, Modesto, CA, 95354 with 5% annual appreciation on a $389,900 basis while $4,138/mo rent supports operations. Total monthly income totals $4,138/mo and a $1,908/mo payment preserves $1,582/mo for cash returns. Annual cash flow comes to $18,987/yr on $129,252 deployed, and return on cash invested reaches 34.6% in year one. Equity gained on principal adds $2,516/yr, and five-year appreciation sums $107,722 alongside rental yield of 12.74%. Five-year ROI measures 182.12% and total cumulative return in cash totals $235,393.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,138/mo property income versus a $1,908/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1972

3,358 sqft lot

$N/A/sqft

$110 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95354, Modesto, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,671 (100%)
Owner Occupied HU	4,459 (46.1%)
Renter Occupied HU	4,848 (50.1%)
Vacant Housing Units	364 ( 3.8%)
Median Home Value	$451,894
Average Home Value	$520,711